Variety of Plants

1 Lemon Grass
2 Basil
3 Aloe Vera
4 Rosemary
5 Ashwagandha

Total Yearly Production (1st year)

Lemon Grass Basil Aloe Vera Rosemary Ashwagandha
4000 100000 100000 84000 120000

Raw Materials Required

seed Seeds of Rosemary
seed Seeds of Lemon Grass
seed Seeds of Basil
seed Seeds of Ashwagandha
seed Seeds of Aloe Vera

Final Products

food-1

Seedlings of Medicinal and Aromatic Plants

Infrastructure Required

icon-1.png Farm Land

50000 sq ft

icon-2.png Building

10000 sq. ft

Plant and machinery / Equipment

1 Including Water Sprinkling tanks
2 Land Tilling Machine
capacity Employment Generation

Scientific Officer / Agriculture Consultant 1

Supervisor 1

Accountant/ office clerk 1

Workers 6

Security Guard 1

Land Development Cost

Details
Water Storage Tank
Rain Water Harvesting System
Storm Water Drainage Network
Water Treatment Plant
Sewage Treatment Plant
Boundary Bamboo Fencing (280 ft. x 140 ft.)
Cost Of Developing Mother Bed (40000 Sq Ft)
Rent On Hiring Tractors

Explore Raw Material

NER DATABASE

Farm Land

Details Value
Area of Mother Bed 40000 Sq. Ft.
Size of the Mother Bed Length 280 Ft., Breadth 140 Ft
Number of Mother Beds 50 Beds
Seed Sowing Area 35000 sq. ft.
Space Required for Walking 5000 sq. ft.

Nursery Cycle (Ready to be Transplanted)

Details Months
Lemon Grass 2 Months
Basil 1.5 Months
Aloe Vera 1.5 Months
Rosemary 2 Months
Ashwagandha 1.17 Months

Environment

Lemon Grass Basil
Warm and humid climate with sufficient sunshine and250-330 cm rainfall 10000

Soil Type

1 Well Drained
2 Fertile
3 Well Levelled
4 Sandy Soil
5 Loamy Soil
6 Filled with Macro nutrients

Season

Lemon Grass
4000

Pesticides, Fertilizer and Manure

These plants are grown using biofertilizeronly. No chemical fertilizers to be used. Cow Dung, Macronutrients for Soil are also required.


Cost and Revenue Analysis

Details Cost(variable) per Sapling
Area of Mother Bed 40000 Sq. Ft.
Size of the Mother Bed Length 280 Ft., Breadth 140 Ft
Details Selling Price per Sapling
Lemon Grass 2 Months
Basil 1.5 Months

Owned Land 4
Civil works and Buildings 5
Amount Percentage
TERM LOAN (60% of A) 100 1%

Financial Benchmarks

image

Year 1

image

Year 2

Target Revenue 5000 5000
Break Even Point 5 5
DSCR including Principal Repayment 1 1

Area of Mother Bed 40000 Sq. Ft.
Size of the Mother Bed Length 280 Ft., Breadth 140 Ft
Number of Mother Beds 50 Beds
Seed Sowing Area 35000 sq. ft.
Space Required for Walking 50000 Sq. Ft.
whether the service is in the Negative list under NEIDS and MSME? No

Quick Links

background image