Leasehold/Freehold Land | 64,000.00 |
Amount | Percentage | |
Own Capital (40% of A+C | 6,15,000.00 | 50% |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
|
---|---|---|---|---|---|
Target Revenue | 5,00,000.00 | 6,00,000.00 | 7,00,000.00 | 8,00,000.00 | 9,00,000.00 |
Break Even Point | 50% | 55% | 60% | 65% | 70% |
DSCR including Principal Repayment | 7.11 | 3.97 | 4.50 | 5.09 | 5.79 |
Power rate per unit | 8.5 Rs / unit |
Whether the service is in the negative list under NEIDS and MSME? | No |